Ticker	Issuer	Shares	Value	%	Est. Cost	Unrealized	Class	CUSIP
NEE	NEXTERA ENERGY INC	60,000 (-31.8%)	$5.573M (-21.1%)	3.3%	$53.34	+63.4%	COM	65339F101
PSX	PHILLIPS 66	16,900 (-50.0%)	$3.079M (-29.4%)	1.8%	$67.12	+119.2%	COM	718546104
XOM	EXXON MOBIL CORP	18,000 (-25.0%)	$3.054M (+5.7%)	1.8%	$67.89	+104.4%	COM	30231G102
CVX	CHEVRON CORP NEW	3,750 (-25.0%)	$776K (+1.8%)	0.5%	$88.79	+93.6%	COM	166764100

Unchanged Positions (25)

VTI VANGUARD INDEX FDS 30.4%

Value $50.92M Shares 158,711 Est. Cost $202.44 Unrealized —

WMT WALMART INC 7.0%

Value $11.81M Shares 95,000 Est. Cost $42.90 Unrealized +184.4%

JNJ JOHNSON & JOHNSON 3.9%

Value $6.551M Shares 26,800 Est. Cost $67.18 Unrealized +239.2%

PAYX PAYCHEX INC 1.9%

Value $3.261M Shares 35,400 Est. Cost $29.63 Unrealized +244.1%

AAPL APPLE INC 4.9%

Value $8.223M Shares 32,400 Est. Cost $90.76 Unrealized +189.6%

MSFT MICROSOFT CORP 1.1%

Value $1.851M Shares 5,000 Est. Cost $61.86 Unrealized +602.6%

MRK MERCK & CO INC 2.5%

Value $4.21M Shares 35,000 Est. Cost $34.46 Unrealized +231.6%

XEL XCEL ENERGY INC 4.3%

Value $7.285M Shares 91,709 Est. Cost $22.97 Unrealized +236.0%

ABBV ABBVIE INC 5.4%

Value $9.069M Shares 41,700 Est. Cost $32.83 Unrealized +578.0%

APD AIR PRODS & CHEMS INC 1.6%

Value $2.614M Shares 9,000 Est. Cost $84.22 Unrealized +222.3%

PEP PEPSICO INC 2.9%

Value $4.845M Shares 31,200 Est. Cost $73.49 Unrealized +110.6%

EXC EXELON CORP 1.6%

Value $2.745M Shares 56,000 Est. Cost $22.37 Unrealized +101.8%

AMGN AMGEN INC 2.1%

Value $3.554M Shares 10,100 Est. Cost $117.54 Unrealized +197.5%

LMT LOCKHEED MARTIN CORP 0.7%

Value $1.209M Shares 2,000 Est. Cost $277.49 Unrealized +116.5%

LNT ALLIANT ENERGY CORP 1.4%

Value $2.345M Shares 32,678 Est. Cost $24.14 Unrealized +180.1%

WM WASTE MGMT INC DEL 2.7%

Value $4.596M Shares 20,000 Est. Cost $50.52 Unrealized +347.5%

BLK BLACKROCK INC 0.9%

Value $1.443M Shares 1,500 Est. Cost $961.85 Unrealized +14.1%

CMS CMS ENERGY CORP 0.9%

Value $1.552M Shares 20,000 Est. Cost $40.75 Unrealized +77.1%

MCD MCDONALDS CORP 2.7%

Value $4.538M Shares 14,600 Est. Cost $116.98 Unrealized +171.2%

HD HOME DEPOT INC 0.8%

Value $1.381M Shares 4,200 Est. Cost $194.42 Unrealized +93.9%

MCHP MICROCHIP TECHNOLOGY INC. 2.4%

Value $4.041M Shares 62,550 Est. Cost $37.41 Unrealized +102.5%

PEG PUBLIC SVC ENTERPRISE GRP IN 3.9%

Value $6.516M Shares 80,500 Est. Cost $26.73 Unrealized +205.0%

UPS UNITED PARCEL SERVICE INC 1.6%

Value $2.617M Shares 26,600 Est. Cost $80.51 Unrealized +36.5%

CSCO CISCO SYS INC 0.9%

Value $1.552M Shares 20,000 Est. Cost $22.36 Unrealized +248.4%

PG PROCTER AND GAMBLE CO 0.8%

Value $1.286M Shares 8,900 Est. Cost $57.45 Unrealized +164.2%

Ticker	Issuer	Shares	Value	%	Est. Cost	Unrealized	Class	CUSIP
VTI	VANGUARD INDEX FDS	158,711	$50.92M	30.4%	$202.44	—	TOTAL STK MKT	922908769
WMT	WALMART INC	95,000	$11.81M	7.0%	$42.90	+184.4%	COM	931142103
JNJ	JOHNSON & JOHNSON	26,800	$6.551M	3.9%	$67.18	+239.2%	COM	478160104
PAYX	PAYCHEX INC	35,400	$3.261M	1.9%	$29.63	+244.1%	COM	704326107
AAPL	APPLE INC	32,400	$8.223M	4.9%	$90.76	+189.6%	COM	037833100
MSFT	MICROSOFT CORP	5,000	$1.851M	1.1%	$61.86	+602.6%	COM	594918104
MRK	MERCK & CO INC	35,000	$4.21M	2.5%	$34.46	+231.6%	COM	58933Y105
XEL	XCEL ENERGY INC	91,709	$7.285M	4.3%	$22.97	+236.0%	COM	98389B100
ABBV	ABBVIE INC	41,700	$9.069M	5.4%	$32.83	+578.0%	COM	00287Y109
APD	AIR PRODS & CHEMS INC	9,000	$2.614M	1.6%	$84.22	+222.3%	COM	009158106
PEP	PEPSICO INC	31,200	$4.845M	2.9%	$73.49	+110.6%	COM	713448108
EXC	EXELON CORP	56,000	$2.745M	1.6%	$22.37	+101.8%	COM	30161N101
AMGN	AMGEN INC	10,100	$3.554M	2.1%	$117.54	+197.5%	COM	031162100
LMT	LOCKHEED MARTIN CORP	2,000	$1.209M	0.7%	$277.49	+116.5%	COM	539830109
LNT	ALLIANT ENERGY CORP	32,678	$2.345M	1.4%	$24.14	+180.1%	COM	018802108
WM	WASTE MGMT INC DEL	20,000	$4.596M	2.7%	$50.52	+347.5%	COM	94106L109
BLK	BLACKROCK INC	1,500	$1.443M	0.9%	$961.85	+14.1%	COM	09290D101
CMS	CMS ENERGY CORP	20,000	$1.552M	0.9%	$40.75	+77.1%	COM	125896100
MCD	MCDONALDS CORP	14,600	$4.538M	2.7%	$116.98	+171.2%	COM	580135101
HD	HOME DEPOT INC	4,200	$1.381M	0.8%	$194.42	+93.9%	COM	437076102
MCHP	MICROCHIP TECHNOLOGY INC.	62,550	$4.041M	2.4%	$37.41	+102.5%	COM	595017104
PEG	PUBLIC SVC ENTERPRISE GRP IN	80,500	$6.516M	3.9%	$26.73	+205.0%	COM	744573106
UPS	UNITED PARCEL SERVICE INC	26,600	$2.617M	1.6%	$80.51	+36.5%	CL B	911312106
CSCO	CISCO SYS INC	20,000	$1.552M	0.9%	$22.36	+248.4%	COM	17275R102
PG	PROCTER AND GAMBLE CO	8,900	$1.286M	0.8%	$57.45	+164.2%	COM	742718109